ActivePhoto 1 of 40
1135 103 St # 202, Bay Harbor Islands FL 33154
About this home
Welcome to Unit 202 at the luxurious, brand-new Onda Residences in Bay Harbor Islands. This spacious 2-bedroom + den, 3 -bathroom condo features a bright, open floor plan with abundant natural light. 1,889SF of indoor space + 510SF of outdoor space. The large living area is perfect for entertaining, while the modern kitchen is equipped with high-end stainless steel appliances and ample storage space. The master suite offers a walk-in closet and a beautifully designed en-suite bathroom. Step out onto your private oversized terrace for peaceful views. Onda Residences offers top-notch amenities, including a community pool, fitness center, and private marina. Just minutes from the beach, Bal Harbour Shops, and fine dining, this residence is perfect for full-time living or a vacation retreat.
Features
- First Floor Entry
- Cooking Island
- Walk-In Closet(s)
- Den/Library/Office
- Other
- Open Balcony
- Bay
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $13,142
- HOA
- $3,743 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.