All listings
Pending
Pending1 / 26
Photo 1 of 26
Waterfront · Condominium
$1,395,000
9900 W Bay Harbor Dr # 305, Bay Harbor Islands FL 33154
Listed
2
Bedrooms
2
Bathrooms
— sqft
Interior
2026
Year built
$1,901 / mo
HOA
Condominium
Type
About this home
Experience waterfront elegance at 9900 West, an exclusive boutique building with only 23 residences in Bay Harbor Islands. This 2-bedroom, 2-bath home offers 1,358 sq. ft. of interior space plus over 500 sq. ft. of terraces with open city views. The residence features a European-designed Italkraft kitchen with Miele appliances and premium finishes throughout. Building amenities include a rooftop saltwater pool and spa, marina, private terraces, an entertainment suite with catering kitchen, fitness center, wellness spa with dry sauna and cold plunge, children’s playroom, dog wash station and storage units. A rare opportunity offering privacy, design, and waterfront living , scheduled for delivery in late summer 2026.
Features
- First Floor Entry
- Pantry
- Den/Library/Office
- Open Balcony
- Bay
- Canal
- Skyline
Leasing
- Minimum lease
- 30 days
- Leases permitted per year
- 4
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,350–$5,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.