All listings
Active
Active1 / 10
Photo 1 of 10
Waterfront · Condominium
$249,500$450 / sqft
436 NE 77th St Rd # 6, Miami FL 33138
Listed
1
Bedrooms
1
Bathrooms
554 sqft
Interior
1926
Year built
$459 / mo
HOA
Condominium
Type
About this home
Discover a hidden gem in Miami’s desirable Upper Eastside. This charming 1-bedroom, 1-bath residence at Eastside Canal House offers a rare combination of historic Miami character, waterfront surroundings and an exceptional location directly across from beautiful Manatee Bend Park. Located on the first floor of an intimate boutique building originally built in 1926, Unit #6 features 554 SF of comfortable living space, wood flooring, central A/C, washer and dryer inside the unit, and a functional open living and dining area. Step outside and enjoy one of the neighborhood’s most unique settings: the Little River waterfront and Manatee Bend Park are just across the street, creating a peaceful tropical atmosphere rarely found at this price point in Miami. Ideally positioned in the heart of the Upper Eastside, close to the MiMo District, Miami Design District, Midtown, Wynwood, Biscayne Bay and Miami’s beaches, with easy access to Biscayne Boulevard and everything the city has to offer. Perfect as a primary residence, Miami pied-à-terre or investment opportunity. A distinctive home for buyers looking for character, location and the relaxed waterfront lifestyle that makes Miami’s Upper Eastside so special. Charming 1BR/1BA in Miami’s Upper Eastside, directly across from Manatee Bend Park. Historic boutique living near Design District & beaches.
Features
- First Floor Entry
- Barbeque
- Courtyard
- Fruit Trees
- River
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $1,950–$3,495.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.