Skip to content
All listings
Single Family Residence at 1050 Stillwater Dr, Miami Beach FL 33141Active
1 / 40

Photo 1 of 40

Waterfront · Single Family Residence
$10,450,000$2,598 / sqft

1050 Stillwater Dr, Miami Beach FL 33141

4
Bedrooms
5
Bathrooms
4,023 sqft
Interior
2025
Year built
None
HOA
Single Family Residence
Type

About this home

Welcome to 1050 Stillwater Drive, a newly completed waterfront residence on the exclusive guard-gated island of Stillwater. Built in 2026, this exceptional home offers approximately 4,000 square feet of refined living space with 4 bedrooms, a den, and 4.5 bathrooms, perfectly positioned on 50 feet of open bay frontage with breathtaking water views. Designed for modern luxury living, the residence showcases marble flooring throughout the main living areas, custom wood flooring upstairs, a chef’s kitchen equipped with Sub-Zero and Miele appliances, custom wood cabinetry, and elegant marble countertops. Floor-to-ceiling impact glass fills the home with natural light while seamlessly connecting indoor and outdoor spaces. The resort-style outdoor area features a brand-new saltwater pool with heater, outdoor kitchen, private dock, boat and jet ski lifts, and expansive waterfront entertaining spaces designed to capture Miami’s spectacular sunsets. Smart home technology includes security cameras, smart lighting, thermostats, locks, and a full-house generator. With a new seawall, two high-efficiency A/C systems, impact windows and doors throughout, tankless gas water heater, and every major component less than one year old, this turnkey residence offers peace of mind and uncompromising quality. A rare opportunity to own a brand-new waterfront home in one of Miami Beach’s most desirable island communities.

Features

  • First Floor Entry
  • Built-in Features
  • Cooking Island
  • Walk-In Closet(s)
  • Den/Library/Office
  • Utility Room/Laundry
  • Barbeque
  • Other
  • Bay
  • Intracoastal View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$52,841

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$52,841
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Beachfront Realty Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.