Skip to content
All listings
Active
Single Family Residence
$475,000$286 / sqft

1935 NW 76th St, Miami FL 33147

5
Bedrooms
3
Bathrooms
1,661 sqft
Interior
1945
Year built
None
HOA
Single Family Residence
Type

About this home

CASH BUYERS ONLY. - This is not a distressed Sale Exceptional investment opportunity you don’t want to miss! This income-producing property delivers strong, consistent cash flow with minimal expenses, making it a smart addition to any portfolio. Already approved as a Section 8 home, it offers built-in rental demand and stability. The property is currently leased to reliable, long-term tenants, providing immediate income from day one. Lease in place through 12/28/2026 for added security and peace of mind. Featuring a spacious 5-bedroom, 3-bathroom layout and a generously sized yard, this property has excellent rental appeal and long-term value potential. This opportunity is being offered together with an additional listing (#A12009498), creating even greater upside for savvy investors. Properties like this are rarely available and do not last—secure it before it’s gone!

Features

  • First Floor Entry
  • No Additional Rooms
  • None

Estimated loan & HOA

$2,402

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,402
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Aim Higher Commercial Real Estate Group

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.