All listings
Pending
Pending1 / 39
Photo 1 of 39
Waterfront · Single Family Residence
$575,000$337 / sqft
20576 NE 5th Pl, Miami FL 33179
Listed
3
Bedrooms
3
Bathrooms
1,704 sqft
Interior
2021
Year built
$480 / mo
HOA
Single Family Residence
Type
About this home
Modern New-Construction 3 Bed 2.5 Bath 1 Car Garage Townhome in North Miami! This Fully Upgraded Home Features an Open Floor Plan, Modern Lighting, Porcelain Tile, Tons of Natural Light, Stainless Steel Appliances and Breathtaking Lake Views! The Oversized Primary Bedroom offers Plenty of Room for a King-Size Bedroom Set, along with a Large Primary Bathroom with Dual Sinks and Fully Shelved Master Closet! Step Outside to the Private Back Patio and Enjoy Peaceful Lake Views and Plenty of Outdoor Space for Relaxing and Entertaining! Convenient Parking with a 1 Car Garage and Private Driveway with an Electric Car Charging Station! Private Gated Community also Features a Clubhouse, Fitness Center, Resort Style Pool, Jacuzzi and a Playground. This Home Won’t Last!
Features
- First Floor Entry
- Closet Cabinetry
- No Additional Rooms
- None
- Water
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$3,388
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.