1 Century Ln # 603, Miami Beach FL 33139
About this home
Charming 1-bedroom, 1.5-bath PH residence at Las Vistas Condo, a waterfront building on Belle Isle, Miami Beach. This unit features a versatile living and dining area, wood floors throughout, and carpet in the bedroom. Enjoy a private balcony with views of Belle Isle and partial bay views, plus Port of Miami views from the bedroom. Building amenities include 24-hour concierge, secure gated entry, bayfront pool, dock availability, and assigned parking. Ideally located within walking distance to Sunset Harbour and Lincoln Road, offering prime dining, fitness, and shopping options.
Features
- Lobby
- First Floor Entry
- Laundry Tub
- Bay
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,655
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.