All listings
Active
Active1 / 7
Photo 1 of 7
Waterfront · Condominium
$495,000$544 / sqft
90 Edgewater Dr # 121, Coral Gables FL 33133
Listed
1
Bedrooms
2
Bathrooms
910 sqft
Interior
1969
Year built
$1,144 / mo
HOA
Condominium
Type
About this home
Beautiful waterfront living in a beautifully renovated condominium along the coveted Coral Gables Waterway. This spacious unit features a generous floor plan with expansive living and formal dining areas, private balcony, stainless steel appliances, offering a comfortable and inviting space for everyday living and entertaining. Enjoy 24-hour security, valet, along with an impressive selection of amenities, including a heated waterfront pool overlooking the bay, fitness center, game room, and media/party room for entertainment and gatherings. Maintenance includes water and sewer, trash, pest control, basic cable, and basic internet.
Features
- First Floor Entry
- Fire Sprinklers
- East Of Us1
- Open Balcony
- None
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- No Daily Rentals
- Ok To Lease
- Okay To Lease 1st Year
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Coral Gables, from 33 active listings; the middle half ask $2,250–$3,100.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.