All listings
Pending
Pending1 / 27
Photo 1 of 27
Condominium
$349,000$567 / sqft
2630 SW 28th St (Overbrook) # 51, Miami FL 33133
Listed
1
Bedrooms
1
Bathrooms
615 sqft
Interior
2004
Year built
$405 / mo
HOA
Condominium
Type
About this home
- Live in a multi-million dollar neighborhood - Coconut Grove. ... This is a very low price for the Grove, and a low HOA fee of $405. Walk to the bay, Kennedy Park, Cocowalk, theaters, cafes, and the dog park. Covered parking, light and bright, wood floors, quartz countertops, gym, secure building. .. GROVE CENTRAL across the street with Target, Sprouts, CVS, Total Wine, Starbuck's, Chipotle, T-Mobile, and the Metro Station. You're very close to Coral Gables and Brickell, as well. Condo is 615 sq. ft, with a practical floor plan, large windows, free guest parking, no pool, and new roof in 2025. The elevators were updated and building painted in 2024. 4th floor condo, treetop views. There are no special assessments. ... Owner/realtor.
Features
- Walk-In Closet(s)
- East Of Us1
- None
- Other View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Ok To Lease
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Coconut Grove, from 32 active listings; the middle half ask $2,250–$4,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.