Skip to content
All listings
Single Family Residence at 3053 SW 21st St, Miami FL 33145Active
1 / 16

Photo 1 of 16

Single Family Residence
$1,099,000$641 / sqft

3053 SW 21st St, Miami FL 33145

3
Bedrooms
2
Bathrooms
1,714 sqft
Interior
1938
Year built
None
HOA
Single Family Residence
Type

About this home

Unique opportunity in one of Miami's most rapidly evolving corridors. This T3-O zoned property offers immediate development potential, permitting two units by right — no rezoning required. The beautifully upgraded 3-bedroom, 2-bathroom residence features a fully renovated kitchen outfitted with state-of-the-art stainless steel appliances, a new A/C system, new water heater, newly installed impact-resistant windows throughout, and a covered carport. Every detail has been thoughtfully modernized, making it move-in ready while offering exceptional long-term upside. Ideally positioned with seamless access to Coral Gables, Brickell/Downtown, and Coconut Grove, and steps from Underline trail access and Metrorail connectivity. Grocery stores, restaurants, and boutique shopping are all within walking distance. A compelling blend of lifestyle, location, and investment potential — opportunities like this don't last.

Features

  • First Floor Entry
  • Family Room
  • Lighting
  • Garden

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$5,557

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$5,557
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
LoKation

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.