All listings
Active
Active1 / 7
Photo 1 of 7
1
Bedrooms
1
Bathrooms
826 sqft
Interior
1972
Year built
$645 / mo
HOA
Condominium
Type
About this home
Spacious 1/1 unit on the 5th floor. Tile floors throughout. Kitchen features stainless steel appliances and granite counter tops. Convenient location close to main highways. Big balcony with pool views. Pets allowed. Management on-site, laundry room on every floor, community pool, tennis court, exercise room. Guard at gate, gated complex. 1 assigned parking space. Additional spaces can be rented from association. Rented $1550 until February 19, 2027.
Features
- No Interior Features
- Other
- Tennis Court(s)
- Pool Area View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$1,414
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $769
- HOA
- $645 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.