Skip to content
All listings
Condominium at 101 20th St # 3006, Miami Beach FL 33139Active
1 / 18

Photo 1 of 18

Waterfront · Condominium
$4,400,000$3,343 / sqft

101 20th St # 3006, Miami Beach FL 33139

2
Bedrooms
2
Bathrooms
1,316 sqft
Interior
2004
Year built
$5,983 / mo
HOA
Condominium
Type

About this home

Experience the ultimate in luxury living at The Setai with this beautifully furnished 2-bedroom, 2-bathroom residence on the 30th floor. Facing south, this elegant home offers spectacular ocean and city views through floor-to-ceiling glass walls that fill the space with natural light. The open-concept living area features warm wood floors and seamless access to a spacious balcony that extends the full length of the apartment—connecting the living room and both bedrooms for effortless indoor-outdoor living. Every detail has been thoughtfully designed and furnished with sophistication and comfort in mind, perfectly complementing The Setai’s world-class amenities and renowned five-star service. Currently rented until April 1.

Features

  • Closet Cabinetry
  • Open Balcony
  • Ocean View
  • Skyline

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$28,232

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$22,249
HOA
$5,983 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Suma Luxury Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.