All listings
Pending
PendingWaterfront · Single Family Residence
$36,500,000$3,428 / sqft
1003 Fisher Island Drive, Miami Beach FL 33109
Listed
8
Bedrooms
12
Bathrooms
10,648 sqft
Interior
2006
Year built
$4,151 / mo
HOA
Single Family Residence
Type
About this home
GLAMOROUS MANSION No.3 ON FISHER ISLAND SPECIALLY DESIGNED FOR ENTERTAINING AT THE HIGHEST LEVEL PERCHED OVER P.B DYE JR’S GOLF MASTERPIECE & THE BISCAYNE BAY! Perfect for Luxe Car Collectors with a Walled & Gated Massive Driveway Entry + Garage for up to 12 Cars. Over 10,500 SF of Redefined Interior Living Spaces Designed by Portuondo Perotti. 8 Generous Bedroom Suites. 10 Baths + 2 Powder. Soaring 12FT ceilings on Main Level Flooded with Natural Light. European Crafted Chef’s Kitchen with Double Island with Upscale Surfaces + Wolf & SubZero Appliances. Large Dining Room complemented by Covered Terraces Overlooking Infinity Lap Pool & Spa + Outdoor Fire Pit. Sophisticated Primary Suite with His & Hers Palatial Baths + Dressing Rooms. Spacious Rooftop Deck with 360° Views & Summer Kitchen.
Features
- First Floor Entry
- Bar
- Elevator
- Fire Sprinklers
- Entrance Foyer
- Pantry
- Walk-In Closet(s)
- Wet Bar
- Den/Library/Office
- Family Room
- Great Room
- Media Room
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 8-bed rentals across Miami-Dade, from 8 active listings; the middle half ask $35,000–$150,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.