Skip to content
All listings
Active
Single Family Residence
$1,450,000$475 / sqft

10865 NW 73rd Ter, Doral FL 33178

5
Bedrooms
3
Bathrooms
3,052 sqft
Interior
1999
Year built
$500 / mo
HOA
Single Family Residence
Type

About this home

Doral Isles – St. Croix! Beautiful 5-bedroom, 3-bathroom home with a spacious 3-car garage located in the highly desirable St. Croix community of Doral Isles. This home features a remodeled kitchen, new roof, hurricane-impact windows, tile flooring throughout the first floor, impressive volume ceilings, and a spacious layout ideal for comfortable living and entertaining. Step outside to a private, fenced backyard with plenty of room to add a pool and create your own outdoor oasis. Enjoy the exceptional resort-style amenities Doral Isles has to offer, including a state-of-the-art fitness center, resort-style swimming and lap pools, basketball, tennis and volleyball courts, soccer fields, sauna, fitness classes, and a guard-gated entrance with 24-hour security. Experience the lifestyle, security, and outstanding amenities that make Doral Isles one of Doral’s most sought-after communities!

Features

  • First Floor Entry
  • Closet Cabinetry
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Family Room
  • Utility Room/Laundry
  • Lighting
  • None

Estimated loan & HOA

$7,832

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$7,332
HOA
$500 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Prestige Sales Group, inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.