Skip to content
All listings
Active
Waterfront · Condominium
$3,800,000$2,043 / sqft

5025 Collins Ave # 2206, Miami Beach FL 33140

3
Bedrooms
3
Bathrooms
1,860 sqft
Interior
1995
Year built
$3,236 / mo
HOA
Condominium
Type

About this home

Stunning oceanfront residence at Capobella Condo. This spacious 3-bedroom, 3-bath unit offers 1,860 SF of living space plus 500 SF of terrace on the 22nd floor with breathtaking direct ocean views. Featuring a bright and open layout, this residence includes 2 parking spaces and is located in a full-service building with resort-style amenities. Enjoy direct beach access and an exclusive Miami Beach lifestyle. Prime Collins Ave location near top dining, shopping, and entertainment. A rare opportunity to own a high-floor oceanfront unit in one of Miami Beach's most desirable buildings.

Features

  • First Floor Entry
  • Entrance Foyer
  • Split Bedroom
  • Open Balcony
  • Intracoastal View
  • Ocean View

Estimated loan & HOA

$22,451

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$19,215
HOA
$3,236 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Beachfront Realty Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.