All listings
Active
Active1 / 30
Photo 1 of 30
Single Family Residence
$6,495,900
159 NE 99th St, Miami Shores FL 33138
Listed
6
Bedrooms
6
Bathrooms
— sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type
About this home
Introducing Villa 159, a modern new construction residence scheduled for completion in the Fourth Quarter of 2026, located in the highly desirable Miami Shores neighborhood. This exceptional two-story home offers approximately 5,412 square feet of living space with 6 bedrooms, 6 bathrooms, and a 2-car garage, delivering refined contemporary architecture and elevated indoor-outdoor living. The home features clean lines, expansive volumes, and abundant natural light, enhanced by high-impact windows and doors throughout. The open-concept floor plan is ideal for both everyday living and entertaining, anchored by a gourmet kitchen with an oversized island and premium appliance package. Spacious living and dining areas flow seamlessly to the outdoors. The primary suite serves as a private retreat with a spa-inspired bathroom featuring a soaking tub, oversized shower, and dual vanities. Outdoors, the property offers tranquil, zen-inspired spaces including a resort-style pool, covered patio areas, and a summer kitchen, complemented by thoughtfully designed paved and landscaped areas. Situated in Miami Shores, one of Miami’s most sought-after residential communities, the home benefits from village-style charm, tree-lined streets, and proximity to dining, parks, golf, and waterfront amenities, with convenient access to the Design District, Wynwood, Downtown Miami, and Miami Beach. Estimated Completion Dec 2026
Features
- First Floor Entry
- Family Room
- Utility Room/Laundry
- Other
Location
Approximate — shows the building, not the unit. Open in maps
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 6-bed rentals across Miami-Dade, from 55 active listings; the middle half ask $16,000–$49,900.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.