Skip to content
All listings
Active
Condominium
$730,000$616 / sqft

851 NE 1st Ave # 2110, Miami FL 33132

1
Bedrooms
2
Bathrooms
1,185 sqft
Interior
2019
Year built
$2,090 / mo
HOA
Condominium
Type

About this home

State of the art Building. 1 Bed, convertible DEN and two full bathrooms. Unit has private elevator with foyer. European kitchen appliances. Built-in closets, porcelain floors, floor to ceiling windows, automatic blinds, ample balcony with access from living room and bedroom. Master bedroom with bathtub, double sink and closet. Amenities: Sky Deck, Basketball, and Racquetball court, 5 swimming pools, Yoga Studio, gym and boxing area. Virtual golf, recording studio, kids play and BBQ.

Features

  • First Floor Entry
  • Built-in Features
  • Closet Cabinetry
  • Cooking Island
  • Fire Sprinklers
  • Entrance Foyer
  • Split Bedroom
  • Walk-In Closet(s)
  • Den/Library/Office
  • Open Balcony
  • Skyline

Estimated loan & HOA

$5,781

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,691
HOA
$2,090 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
BHHS EWM Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.