All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$1,685,900
77 SE 5th Street # 2403, Miami FL 33131
Listed
2
Bedrooms
2
Bathrooms
— sqft
Interior
2026
Year built
$1,985 / mo
HOA
Condominium
Type
About this home
Experience the ultimate hotel lifestyle in a private residential setting at Viceroy Brickell Residences. This stunning 2-bedroom, 2-bath residence features breathtaking views of the Miami River and Biscayne Bay through floor-to-ceiling glass. The open layout includes an elegant Italian kitchen with premium Bosch appliances, sleek cabinetry, and refined finishes throughout. Residents enjoy an unmatched collection of amenities designed for luxury and entertainment, including a resort-style pool deck, state-of-the-art fitness center, F1 racing simulator and multi-sport simulator, private cinema, wine and scotch tasting room, exclusive speakeasy lounge, coffee bar in both the lobby and amenity deck, concierge, valet, and 24-hour security. In the heart of Brickell steps from Brickell City Centre, fine dining, nightlife, and the Miami River District. A rare opportunity to enjoy a true five-star experience every day.
Features
- Lobby
- First Floor Entry
- Custom Mirrors
- Open Balcony
- River
- Skyline
- Water View
Leasing
- Minimum lease
- 30 days
- Leases permitted per year
- 12
- Okay To Lease 1st Year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Brickell, from 200 active listings; the middle half ask $4,000–$6,200.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.