Skip to content
All listings
Condominium at 5 Grove Isle Dr # S201, Miami FL 33133Active
1 / 31

Photo 1 of 31

Waterfront · Condominium
$8,990,000$2,319 / sqft

5 Grove Isle Dr # S201, Miami FL 33133

3
Bedrooms
4
Bathrooms
3,876 sqft
Interior
2025
Year built
$6,740 / mo
HOA
Condominium
Type

About this home

Welcome to Vita at Grove Isle, an exclusive residential enclave by acclaimed developer Ugo Colombo, set on a private 20acre island just minutes from Coconut Grove. This exceptional residence offers 3,876SF of elegant interiors & 1,926SF of expansive terraces, including a rare 98’ x 18’ outdoor living space overlooking the water. A private elevator opens directly into the home, one of only 65 residences. Features include an open-concept Molteni &C kitchen, spa-inspired baths with Italian bookmatched stone, steam showers, & pre-installed Crestron system. Enjoy membership to the Grove Isle Racquet & Yacht Club, wellness spa, fitness center, tennis and pickleball courts, concierge, poolside bar, waterfront dining La Sponda operated by Gioia Hospitality Group. Private Garage included.

Features

  • Lobby
  • First Floor Entry
  • Fire Sprinklers
  • Pantry
  • Walk-In Closet(s)
  • Utility Room/Laundry
  • East Of Us1
  • Open Balcony
  • Bay

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$52,198

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$45,458
HOA
$6,740 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Cervera Real Estate Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.