Skip to content
All listings
Pending
Waterfront · Condominium
$599,999$491 / sqft

7900 Harbor Island Dr, North Bay Village FL 33141

2
Bedrooms
2
Bathrooms
1,223 sqft
Interior
2007
Year built
$972 / mo
HOA
Condominium
Type

About this home

Elevate your lifestyle from this coveted penthouse residence, where sweeping water views provide a spectacular backdrop to everyday living. Positioned at the top of the building, this home offers a rare opportunity to reimagine the space into a sophisticated, custom-designed retreat tailored to your vision. Whether inspired by sleek contemporary design or timeless elegance, the possibilities are endless. Located in an area experiencing exciting new development, this residence presents an exceptional opportunity to invest in both lifestyle and future potential. This unit has two parking spaces.

Features

  • Split Bedroom
  • Walk-In Closet(s)
  • Bay
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,006

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,034
HOA
$972 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Keller Williams Realty Miami Beach

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.