All listings
Active
Active1 / 33
Photo 1 of 33
Waterfront · Condominium
$935,000$457 / sqft
10180 W Bay Harbor Dr # 3A, Bay Harbor Islands FL 33154
Listed
2
Bedrooms
3
Bathrooms
2,045 sqft
Interior
1971
Year built
$1,388 / mo
HOA
Condominium
Type
About this home
Experience waterfront living in this brand-new, never-lived-in, fully renovated 2-bedroom, 2.5 baths southwest corner residence in the heart of Bay Harbor Islands. Spanning an impressive 2,045 SF and balcony with approximately 200 SF. This light-filled home offers beautiful water views, generous proportions, a large livable balcony and sophisticated new finishes throughout. The expansive primary suite features two walk-in closets and a beautifully redesigned bath with dual sinks and a large shower. The oversized second bedroom includes an ensuite bath and offers the potential to be reconfigured to create a third bedroom. Additional upgrades include new hurricane-impact windows and doors, elegant open kitchen and smart thermostats. Two assigned parking spaces included. The building has completed its 50-year certification and offers direct water access with boat docks available for rent, providing convenient access to Haulover Inlet and the open ocean. Enjoy a prime waterfront location just moments from Bal Harbour Shops, Surfside, the beach, top-rated schools, and houses of worship.
Features
- Walk-In Closet(s)
- East Of Us1
- Bay
- Canal
- Water View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Ok To Lease
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,569.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.