Skip to content
All listings
Condominium at 501 NE 31st St # 2009, Miami FL 33137Active
1 / 23

Photo 1 of 23

Waterfront · Condominium
$557,500$591 / sqft

501 NE 31st St # 2009, Miami FL 33137

2
Bedrooms
2
Bathrooms
944 sqft
Interior
2018
Year built
$1,310 / mo
HOA
Condominium
Type

About this home

Spacious 2Bed/2Bath with high-end custom-made closets and window treatments. Best floor plan in the building! Enjoy luxurious 5-star amenities including a gym & spa, lounge, party room, billiard room, movie theater, children's playroom, business center, two swimming pools, jacuzzi, and tennis court. The property features Bayfront Park with docks and a boardwalk, along with access to a private beach club and restaurant. Prime location just minutes from the Beaches, Design District, Wynwood, Downtown, and Brickell. A must-see! Ideal for investors

Features

  • Other
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,129

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,819
HOA
$1,310 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Swann Realty Partners, LLC.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.