All listings
Pending
Pending1 / 24
Photo 1 of 24
Single Family Residence
$24,500,000$2,255 / sqft
1725 S Bayshore Dr, Miami FL 33133
Listed
9
Bedrooms
14
Bathrooms
10,864 sqft
Interior
2025
Year built
None
HOA
Single Family Residence
Type
About this home
Incredible opportunity to own The Bayshore Ridge Estate, a new Tropical Modern home with 12,564 Adj. SF offering resort-style living by renowned architect Charles Treister. Under construction on one of the largest lots in Coconut Grove, the 25,400 SF property is in a no-flood zone on the highest elevation in Miami, featuring 9 BR,11.3 BA, a soaring two-story living area, formal dining, chef’s kitchen, and primary suite w/ two walk-in closets, dressing room, terrace, and adjacent gym w/steam shower and cold plunge. Highlights include a roof deck with jacuzzi, two guest apartments w/ terrace and balcony, 20x40’ heated saltwater pool, spa, summer kitchen, basement, elevator, whole-house generator, two garages for up to six cars, and private driveway to second entrance at rear of property.
Features
- Bar
- Built-in Features
- Elevator
- Other
- Pantry
- Volume Ceilings
- Walk-In Closet(s)
- Den/Library/Office
- Family Room
- Separate Guest/In-Law Quarters
- Maid/In-Law Quarters
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 9-bed rentals across Miami-Dade, from 5 active listings; the middle half ask $55,000–$150,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.