All listings
Active
Active1 / 40
Photo 1 of 40
4
Bedrooms
4
Bathrooms
3,725 sqft
Interior
1984
Year built
$1,629 / mo
HOA
Townhouse
Type
About this home
Gorgeous end-unit townhome in the guard-gated community of L’Hermitage in the heart of Coconut Grove. Offering 3,725 SF of living space, this light-filled villa features soaring ceilings & expansive living areas. Beautifully renovated kitchen with breakfast bar seating that flows seamlessly into the living & dining spaces. The main level includes a bedroom/office with en-suite bath. The top-floor primary suite offers generous walk-in closets & a spa-inspired bath with freestanding soaking tub, oversized shower & dual floating vanity. Lower level includes bed, bath, extra living space + separate entrance. Enjoy a screened porch & outdoor lounge with gas fireplace. 2-car garage, oversized driveway, community pool, Har-Tru tennis courts, steam room, marina slips for lease & 24-hour security.
Features
- First Floor Entry
- Second Floor Entry
- Built-in Features
- Closet Cabinetry
- Split Bedroom
- Family Room
- Separate Guest/In-Law Quarters
- Courtyard
- Garden View
Leasing
- Minimum lease
- 365 days
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Coconut Grove, from 5 active listings; the middle half ask $10,900–$18,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.