Skip to content
All listings
Single Family Residence at 2121 Regatta Ave, Miami Beach FL 33140Pending
1 / 15

Photo 1 of 15

Single Family Residence
$3,999,000$1,138 / sqft

2121 Regatta Ave, Miami Beach FL 33140

4
Bedrooms
5
Bathrooms
3,514 sqft
Interior
2026
Year built
$417 / mo
HOA
Single Family Residence
Type

About this home

Positioned on a coveted corner in the prestigious, guard-gated enclave of Sunset Island IV, this exceptional lot presents a rare opportunity to bring your dream home to life. Property comes with interior design drawings by SDH_STUDIO & approved permits & plans for a sophisticated two-story residence. This 4 bedroom residence with an option for a 5th bedroom downstairs features an understory, open and gracious light filled living spaces & a resort-style wrap-around pool. Sunset Island IV is celebrated not only for its privacy and security but also for its unbeatable location. Just moments from Miami Beach’s most beloved cafés, juice bars, yoga studios, gyms, bakeries, and world-class dining, this walkable neighborhood offers a lifestyle that is both vibrant & serene.

Features

  • First Floor Entry
  • Cooking Island
  • Elevator
  • Walk-In Closet(s)
  • Family Room
  • Media Room
  • Open Balcony
  • Garden

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$20,638

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$20,221
HOA
$417 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Coldwell Banker Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.