All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$3,000,000$1,014 / sqft
10 Edgewater Dr # 10E, Coral Gables FL 33133
Listed
3
Bedrooms
4
Bathrooms
2,960 sqft
Interior
1996
Year built
$4,554 / mo
HOA
Condominium
Type
About this home
Welcome to residence 10E at The Gables Club Tower One! This 2,950 SF flow-through unit features 3 bedrooms, 3.5 bathrooms, and private elevator entry. Enjoy panoramic views of Biscayne Bay, the Downtown Miami skyline, and the Cocoplum Marina. Spacious living/dining layout opens to deep balconies. Eat-in kitchen has white cabinetry, granite countertops, and terrace access. The large primary suite offers 2 walk-in closets and ‘his and her’ bathrooms, 2nd bedroom with en-suite bath and 3rd bedroom, which is used as an office, all have balcony access and beautiful views. Fine millwork throughout provides ample storage in this impeccably maintained unit. Full-service building offers resort-style amenities including: 24/7 security, valet, concierge, onsite management, private restaurant, pool, tennis courts, and fitness center.
Features
- Lobby
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Cooking Island
- Entrance Foyer
- Pantry
- Walk-In Closet(s)
- East Of Us1
- Open Balcony
- Bay
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Coral Gables, from 11 active listings; the middle half ask $4,800–$16,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.