All listings
Active
Active1 / 28
Photo 1 of 28
Waterfront · Condominium
$330,000$330 / sqft
10101 E Bay Harbor Dr # 401, Bay Harbor Islands FL 33154
Listed
1
Bedrooms
2
Bathrooms
1,000 sqft
Interior
1967
Year built
$1,610 / mo
HOA
Condominium
Type
About this home
Beautiful 1 bedroom and 1 and half bathroom located on the water of Bay Harbor Island.1000 sqft Very bright and open unit. Closet galore. Big balcony. Open kitchen. Master bathroom has bathtub and shower. Laminate floors throughout. Impact windows. Complex pool faces the water. HOA includes FPL, cable and internet. Extra storage. Furniture negotiable
Features
- Interior Hall
- Lobby
- Closet Cabinetry
- East Of Us1
- Open Balcony
- Garden View
- Other View
- None
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- No Daily Rentals
- Ok To Lease
- Okay To Lease 1st Year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,800.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.