Skip to content
All listings
Condominium at 15811 Collins Ave # 1105, Sunny Isles Beach FL 33160Active
1 / 32

Photo 1 of 32

Waterfront · Condominium
$1,030,000$704 / sqft

15811 Collins Ave # 1105, Sunny Isles Beach FL 33160

2
Bedrooms
2
Bathrooms
1,463 sqft
Interior
2010
Year built
$1,908 / mo
HOA
Condominium
Type

About this home

Porcelain floors, 10' Ceilings, Floor to ceiling windows, granite countertop, built-in coffee machine, Subzero & stainless-steel appliances, Italian cabinetry, Fitness center, spa, sauna, game room, valet, etc. *** 2026 HOA Fees - $731.62 (Master) + $1,176.84 (Tower III) = $1,908.46

Features

  • Closet Cabinetry
  • Entrance Foyer
  • Walk-In Closet(s)
  • Open Balcony
  • Intracoastal View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$7,116

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$5,208
HOA
$1,908 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Prestige Luxury Real Estate

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.