All listings
Active
Active1 / 28
Photo 1 of 28
Waterfront · Condominium
$1,059,000$1,271 / sqft
77 SE 5TH ST # 3914, Miami FL 33131
Listed
1
Bedrooms
1
Bathrooms
833 sqft
Interior
2026
Year built
$1,179 / mo
HOA
Condominium
Type
About this home
Located in the prestigious Viceroy Brickell Residences, this stunning one-bedroom unit offers luxury living at its finest. Spacious and never before lived in, the residence is thoughtfully designed, professionally furnished, and fully equipped, completely turnkey and ready for you to move right in. The building boasts an impressive array of five-star amenities designed to elevate your lifestyle. Take a dip in the spectacular pool, stay active in the state-of-the-art gym, or unwind in the billiard room. Need a space for work or leisure? Enjoy access to conference rooms, a golf simulator, a Formula 1 simulator, and so much more. Perfectly suited for executives, this unit offers flexible rental options, from short-term stays of just one month to longer leases of up to a year. This is an exceptional opportunity to experience refined living in the heart of Brickell. Don't miss out, this unit is truly a must-see and super easy to preview.
Features
- Built-in Features
- Closet Cabinetry
- Custom Mirrors
- Elevator
- Walk-In Closet(s)
- Family Room
- Open Balcony
- Bay
- Intracoastal View
- Ocean View
Leasing
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Brickell, from 200 active listings; the middle half ask $3,050–$4,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.