All listings
Pending
Pending1 / 29
Photo 1 of 29
Single Family Residence
$900,000$561 / sqft
2520 SW 22nd Ter, Miami FL 33145
Listed
3
Bedrooms
2
Bathrooms
1,605 sqft
Interior
1949
Year built
None
HOA
Single Family Residence
Type
About this home
Welcome to this warm and beautifully remodeled 3beds/2baths home in the highly desirable Silver Bluff neighborhood. Thoughtfully updated with modern finishes, the home features an open-concept floor plan, recessed lighting, waterproof vinyl wood-look flooring, a renovated kitchen with white quartz countertops, stainless steel appliances, and stylishly updated bathrooms. The converted garage provides additional A/C storage and laundry space, adding functionality to the home. Enjoy generous living areas and a spacious backyard with plenty of room to relax, entertain, or enjoy the South Florida lifestyle. Conveniently located near Coral Gables, Coconut Grove, Brickell, Downtown Miami, restaurants, shopping, and major roadways. Tenant-occupied through 01/31/2027.
Features
- Built-in Features
- Closet Cabinetry
- Cooking Island
- Other
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$4,551
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.