Skip to content
All listings
Condominium at 77 SE 5th St # 2708, Miami FL 33131Active
1 / 34

Photo 1 of 34

Condominium
$980,900$1,138 / sqft

77 SE 5th St # 2708, Miami FL 33131

1
Bedrooms
1
Bathrooms
862 sqft
Interior
2026
Year built
$1,376 / mo
HOA
Condominium
Type

About this home

Largest 1 bedroom floor plan at the brand new VICEROY BRICKELL, live in a residential tower with 5 star hotel services, excellent location in the heart of Brickell, beautiful views to the city and the Miami River. Beautiful amenities include a lobby bar, formula 1 and Golf simulators, convenience store, restaurant-bar in the 14th floor, gorgeous pool deck with cabanas, bbq area, a speak easy bar, game room with billiards, gym, sauna, and much more!, easy to show Monday - Saturday, call listing agent

Features

  • Built-in Features
  • Fire Sprinklers
  • East Of Us1
  • Open Balcony
  • Intracoastal View
  • Skyline

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$6,336

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$4,960
HOA
$1,376 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Related General Realty, LLC.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.