10101 E Bay Harbor Dr # 502, Bay Harbor Islands FL 33154
About this home
Bright and Spacious 2-Bed, 2-Bath Condo with Stunning Sunset Views. Enjoy living in The Belmont, a boutique 7-story waterfront building in the highly desirable Bay Harbor Islands. Enjoy spectacular sunset views from your living room or unwind by the canal front pool. You will feel the tranquility of island living while being just a short walk to the beach, top-rated restaurants, shopping, and 10 minute drive from highly acclaimed Grade A K-8 school. New kitchen with stainless steel appliances, new A/C, impact windows, your own storage space and bike room. Experience a rare blend of privacy, location, and amenities in one of Miami's most sought-after neighborhoods. **PLEASE NOTE! Maintenance Fees include: Electricity, cable, internet, water, garbage disposal, concierge service, water-front pool, party room, kayak storage racks, private storage space, bike room and Building Insurance.** Send me your offer! Motivated Seller!
Features
- Lobby
- First Floor Entry
- Elevator
- None
- Other
- Open Balcony
- Other View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,275
- HOA
- $1,640 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.