Skip to content
All listings
Pending
Townhouse
$480,000$308 / sqft

8661 NW 4th Ter # 903, Miami FL 33126

3
Bedrooms
3
Bathrooms
1,560 sqft
Interior
1990
Year built
$475 / mo
HOA
Townhouse
Type

About this home

BEAUTIFUL FULLY REMODELED TOWNHOME, CENTRALLY LOCATION!! 3 LEVEL TOWNHOME 3 BEDROOM - 3 FULL BATHROOMS, IMPACT WINDOWS AND IMPACT DOORS, GARAGE FOR 1 CAR EXCELLENT SCHOOLS, CLOSE TO ALL MAIN HIGHWAYS WON'T LAST!! PROPERTY HAS TENANTS UNTIL JULY 14TH. SHOWINGS ON FRIDAYS

Features

  • Second Floor Entry
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,902

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,427
HOA
$475 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
DecoNova International Group

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.