Skip to content
All listings
Active
Condominium
$1,800,000$1,474 / sqft

1177 Kane Concourse # 204, Bay Harbor Islands FL 33154

1
Bedrooms
2
Bathrooms
1,221 sqft
Interior
2026
Year built
$3,300 / mo
HOA
Condominium
Type

About this home

WELCOME TO A WELLNESS RETREAT! UNIQUE OPPORTUNITY TO BUY THIS 1 BED, 1.5 BATH CORNER RESIDENCE AT BRAND NEW BUILDING THE WELL AT BAY HARBOR ISLANDS. FEATURING 2 WRAPAROUND BALCONIES TO ENJOY THE SUNSETS AND SUNRISE , HIGH CEILINGS, WELL CLUB MEMBERSHIPS WHICH INCLUDE UNLIMITED FITNESS CLASSES, PRIVATE SPA, BEACH CLUB AT ST REGIS BAL HARBOR WITH CHAIRS AND UMBRELLAS, 5 STAR AMENITIES INCLUDING RESTAURANT, SAUNA, HOT TUB, FITNESS CENTER, AND TEA ROOM. SPACIOUS CORNER UNIT WITH TOP OF THE LINE APPLIANCES, ITALIAN WOOD FLOORS, CABINETRY. LIVE IN THE BEST NEIGHBORHOOD IN MIAMI WITH "A" RATED SCHOOLS, SHUL, AND 2 MIN DRIVE TO BEACHES. 1 STORAGE UNIT INCLUDED AND ASSIGNED COVERED PARKING. WONT LAST!

Features

  • Built-in Features
  • Closet Cabinetry
  • Cooking Island
  • Walk-In Closet(s)
  • Open Balcony
  • Garden View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$12,402

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$9,102
HOA
$3,300 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
EXP Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.