ActivePhoto 1 of 21
Listed
Seller is health compromised and at least 72 hours notice is needed for showing, inspections, pictures etc because of health. Seller will not take low ball offers, property is worth over $380k and has a roof that is newer, city clearance attached in photos, roof is from 2016 November completed and permitted. Will not pass FHA or Conventional, can qualify for a 203k loan, need repairs. Send pre approvals and or offers via email. Last contract offered $385K seller would like $400k at least. Seller is health compromised and at least 72 hours notice is needed for showing, inspections, pictures etc because of health. Seller will not take low ball offers, property is worth over $380k and has a roof that is newer.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,100.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Request a private or video tour with a local agent.