Skip to content
All listings
Condominium at 665 NE 25th St # 802, Miami FL 33137Pending
1 / 40

Photo 1 of 40

Waterfront · Condominium
$799,000$600 / sqft

665 NE 25th St # 802, Miami FL 33137

2
Bedrooms
3
Bathrooms
1,331 sqft
Interior
2007
Year built
$1,900 / mo
HOA
Condominium
Type

About this home

Rarely available direct ocean-view residence in one of Edgewater’s most exclusive boutique waterfront buildings with only 118 residences. This 2-bedroom, 2.5-bath home offers 1,331 SF of interior living space and is one of the few residences featuring soaring ceilings just under 15 feet high, creating an extraordinary sense of volume and natural light. Floor-to-ceiling impact glass frames breathtaking water views and seamlessly blends indoor and outdoor living. Conveniently located on the same level as the resort-style amenity deck, residents enjoy easy access to the waterfront pool, fitness center, and landscaped outdoor spaces. Pet-friendly building with exceptional amenities and a prime location just minutes from the Design District, Wynwood, Midtown, Miami Beach, and Downtown Miami. A unique opportunity to own a residence that combines dramatic ceiling heights, stunning ocean views, boutique exclusivity, and unmatched convenience in the heart of Edgewater.

Features

  • Built-in Features
  • Fire Sprinklers
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Barbeque
  • Bay
  • Ocean View
  • Direct Ocean

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$5,940

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$4,040
HOA
$1,900 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Douglas Elliman

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.