All listings
Active
Active1 / 34
Photo 1 of 34
Single Family Residence
$5,995,000$1,338 / sqft
1803 S Bayshore Ln, Miami FL 33133
Listed
4
Bedrooms
5
Bathrooms
4,480 sqft
Interior
2010
Year built
None
HOA
Single Family Residence
Type
About this home
Completely renovated in 2025, this gated three-story residence in Coconut Grove offers refined living with custom millwork throughout, a private elevator, and curated designer finishes. The main living level features expansive open living and dining spaces anchored by a fully renovated chef’s kitchen with quartzite countertops, designed for both everyday living and entertaining, along with a custom mudroom for added functionality. The primary suite is a private retreat with dual custom walk-in closets and a floor-to-ceiling marble bathroom with dual sinks, a built-in vanity, and oversized LED mirrors. Finished with Kelly Wearstler fabric paneling and drapery, the suite exudes a layered designer aesthetic, while a custom coffee bar with a built-in beverage refrigerator just outside adds convenience. A secondary bedroom suite has been fully renovated with custom millwork, tufted wall paneling, a built-in bench, and designer wallpaper. Thoughtfully designed for modern living, the home also features two laundry rooms and a covered carport. The outdoor spaces are designed for entertaining, featuring generous covered lounge and dining areas overlooking the pool and private landscaped backyard. Tucked within the grounds, a detached 1-bedroom, 1-bath guest house with its own kitchen and dining area provides a private, self-contained space for guests, family, or staff.
Features
- Built-in Features
- Closet Cabinetry
- Cooking Island
- Elevator
- Entrance Foyer
- Volume Ceilings
- Walk-In Closet(s)
- Wet Bar
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Coconut Grove, from 12 active listings; the middle half ask $17,500–$25,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.