All listings
Active
Active1 / 24
Photo 1 of 24
Single Family Residence
$1,100,000$962 / sqft
67 NW 51st St, Miami FL 33127
Listed
2
Bedrooms
2
Bathrooms
1,144 sqft
Interior
1930
Year built
None
HOA
Single Family Residence
Type
About this home
Charming Florida bungalow with lush landscaping. Custom kitchen in European Oak. High end appliances, including refrigerator, hood, dishwasher, microwave and wine refrigerator. Custom closets. Hurricane impact windows and doors. Two full bathrooms with bathtub, shower and a Japanese Ofuro cedar soaking tub / cold plunge. Brazilian Walnut (Ipe) deck. Artisan poured concrete floor. Fireplace. Central air. European plumbing fixtures. Huge backyard. Add a swimming pool and pool house to complete your luxury estate. Hottest gentrifying neighborhood, 2 minutes from Design District and Midtown, 5 minutes from Wynwood, 10 minutes from Miami Beach and downtown. Compare vs. new construction across the street at 36 NW 51 St.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Other
- Pull Down Stairs
- Vaulted Ceiling(s)
- Florida Room
- Great Room
- Fruit Trees
- Room For Pool
- None
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 153 active listings; the middle half ask $2,400–$3,640.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.