Skip to content
All listings
Active
Condominium
$290,000$320 / sqft

Miami, FL, 33186

2
Bedrooms
3
Bathrooms
906 sqft
Interior
1974
Year built
$423 / mo
HOA
Condominium
Type

About this home

Spacious two-bedrooms two bathrooms condo unit. The unit has a balcony with washer & dryer. For your convenience water, cable, internet, one assigned parking space. Each room has a walking closet. Many amenities like two pools, two tennis courts, and two clubhouses...one for recreational activities and meetings, and another one for special events. Centrally located near supermarkets, restaurants, department stores, public transportation, parks, ad to-rated schools.

Features

  • Other
  • Tennis Court(s)
  • Other View

Estimated loan & HOA

$1,889

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,466
HOA
$423 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Realty One Group Evolution

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.