Skip to content
All listings
Townhouse at 455 NE 39th # 311, Miami FL 33137Active
1 / 30

Photo 1 of 30

Townhouse
$1,185,000$661 / sqft

455 NE 39th # 311, Miami FL 33137

2
Bedrooms
3
Bathrooms
1,792 sqft
Interior
2018
Year built
$811 / mo
HOA
Townhouse
Type

About this home

Miami Design District Townhome at One Bay. One Bay is a small luxury townhome community with only 38 residences, tucked inside a lushly landscaped enclave east of Biscayne Boulevard and just a short walk to the Miami Design District. This 1,645 sq. ft. 2-bedroom townhome offers the rare combination of a private garage, direct-entry living, dramatic double-height windows, and an incredible 600 sq. ft. private rooftop terrace. The living room looks directly onto the lush, dense tree canopy of Bay Point, creating the feeling of looking into a private jungle while being in the heart of Miami. What makes One Bay special is that it lives much more like a single-family home than a typical condo. There are no elevators, no parking garages, and no long hallways. You park in your own private garage and walk directly into your own home. The community is quiet, residential, and mostly owner-occupied, with a much less transient feel than many Miami buildings. Monthly maintenance is only about $811, which is unheard of for a newer, high-end community in this location. One Bay offers privacy, low carrying costs, a true neighborhood feel, and an unbeatable location just steps from the Design District and minutes from Midtown, Wynwood, Downtown, Brickell, and Biscayne Bay.

Features

  • First Floor Entry
  • Den/Library/Office
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$6,803

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$5,992
HOA
$811 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
La Playa Properties Group Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.