All listings
Active
Active1 / 40
Photo 1 of 40
Condominium
$568,000$341 / sqft
Sunny Isles Beach, FL, 33160
Listed
2
Bedrooms
2
Bathrooms
1,665 sqft
Interior
1972
Year built
$1,877 / mo
HOA
Condominium
Type
About this home
LOCATION!!! INVESTMENT opportunity, ideal for seasonal or long-term rental income. Across to the beach, FULLY FURNISHED and equipped apartment on a resort-style building right across the street from the exclusive beach of Sunny Isles. This large 2 bedroom has 2 additional 2 DEN that are large and comfortable enough to be used as a 4th bedroom. The apartment accommodates 8 people comfortably. The building allows daily rentals. The unit has one assigned parking space. The building has a pool, gym, games room, convenience store, café, hair & nails salon, tennis court, and a huge kids playground right in front of the building; pets friendly, and AIRB is permitted. 5 minutes to Aventura Mall, near restaurants. Heritage Park is on the front
Features
- Interior Hall
- Other
- Den/Library/Office
- Barbeque
- Open Balcony
- Tennis Court(s)
- Club Area View
- Pool Area View
- Tennis Court View
Leasing
- Minimum lease
- 365 days
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$4,850.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.