All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$3,699,000$1,208 / sqft
864 NE 91st Ter, Miami Shores FL 33138
Listed
5
Bedrooms
6
Bathrooms
3,061 sqft
Interior
1953
Year built
None
HOA
Single Family Residence
Type
About this home
Charming MiMo style meets a modern-day look in this reimagined 5-bed, 5.5-bath Miami Shores home, fully rebuilt with a second-story addition on a 13,860 SF lot. Originally built in 1953, everything is new: electrical, plumbing, HVAC and ductwork, septic and drain field, metal roof, windows, stucco, and drywall. Oversized imported porcelain floors create a seamless look throughout. A floating staircase with glass railings and lighted steps leads to a den or media landing. Upstairs are the primary suite with a balcony overlooking the pool, two more bedrooms (one with pocket doors, ideal as an office), and a full bath. Downstairs are two bedrooms, two full baths, and a half bath, plus a laundry room, full cabana bath and a spacious flex room ideal for in-law quarters or a maid's room. The kitchen features Kutchenhaus cabinetry and Wolf and Dacor appliances, including a wine cooler. Outside you'll find a new saltwater pool with an infinity-edge spa, a full cabana bath, irrigation, and a two-car garage.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Cooking Island
- Custom Mirrors
- Pantry
- Walk-In Closet(s)
- Den/Library/Office
- Family Room
- Maid/In-Law Quarters
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.