Skip to content
All listings
Condominium at 3900 Biscayne Blvd # 1118, Miami FL 33137Active
1 / 40

Photo 1 of 40

Waterfront · Condominium
$645,000$867 / sqft

3900 Biscayne Blvd # 1118, Miami FL 33137

1
Bedrooms
1
Bathrooms
744 sqft
Interior
2019
Year built
$1,239 / mo
HOA
Condominium
Type

About this home

1/1 apt Airbnb approved, huge closet that fits a sofa bed, a block away from design district stores and restaurants, washer and dryer, balcony with ocean view 1 asSigned parking and valet.

Features

  • Interior Hall
  • Walk-In Closet(s)
  • Open Balcony
  • Intracoastal View
  • Other View
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,500

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,261
HOA
$1,239 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Lapeyre Realty Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.