All listings
Active
Active1 / 15
Photo 1 of 15
Condominium
$499,000$924 / sqft
111 Edgewater Dr # 3B, Coral Gables FL 33133
Listed
1
Bedrooms
1
Bathrooms
540 sqft
Interior
1992
Year built
$223 / mo
HOA
Condominium
Type
About this home
Welcome to this gorgeous, fully renovated 1-bedroom, 1-bathroom top-floor unit on Edgewater Drive. Enjoy abundant natural light and beautiful French doors that open onto your own private terrace. The unit features high ceilings, a built-in bookcase, a spacious master closet, and a kitchen with brand-new appliances and plenty of storage. Additional features include an in-unit washer and dryer, brand-new A/C, impact windows, and a tankless water heater. One covered parking space is included. Conveniently located near the University of Miami, Coconut Grove, restaurants, and shopping. 2 photos are virtually staged
Features
- Lobby
- Built-in Features
- Walk-In Closet(s)
- Open Balcony
- Other View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Ok To Lease
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Coral Gables, from 33 active listings; the middle half ask $2,250–$3,100.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.