All listings
Active
Active1 / 22
Photo 1 of 22
Single Family Residence
$4,000,000$1,824 / sqft
405 W Dilido Dr, Miami Beach FL 33139
Listed
4
Bedrooms
3
Bathrooms
2,193 sqft
Interior
1948
Year built
None
HOA
Single Family Residence
Type
About this home
Nestled in the highly coveted Venetian Islands, this beautifully updated 4-bedroom, 3-bathroom residence sits on a charming corner lot in the heart of Di Lido Island. Featuring a spacious, thoughtfully designed floor plan, the home seamlessly blends indoor and outdoor living with inviting entertainment spaces and a private pool area. Highlights include a renovated chef’s kitchen with stainless steel appliances, hurricane-impact windows, a fully tiled pool deck, and a primary suite with custom built-ins. Ideally located just minutes from Sunset Harbour, Lincoln Road, Miami Beach, and Downtown Miami, this residence offers the perfect combination of comfort, style, and island living.
Features
- First Floor Entry
- Cooking Island
- Maid/In-Law Quarters
- Other
- Storage
- Utility Room/Laundry
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Miami Beach, from 34 active listings; the middle half ask $13,990–$30,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.