Skip to content
All listings
Condominium at 99 SE 5th street # 4301, Miami FL 33131Active
1 / 25

Photo 1 of 25

Waterfront · Condominium
$5,625,900$1,833 / sqft

99 SE 5th street # 4301, Miami FL 33131

4
Bedrooms
5
Bathrooms
3,070 sqft
Interior
2024
Year built
$3,070 / mo
HOA
Condominium
Type

About this home

4 BD / 4.5 BA with 3,070 SF +627 SF OF TERRACE. BACCARAT RESIDENCES MIAMI, THE MOST ANTICIPATED LUXURY HIGHRISE IN BRICKELL, OFFERING THIS BEAUTIFUL NE CORNER (THE PREMIUM LINE), EXPERTLY DESIGNED WITH BESPOKE INTERIORS IN THIS FLOW-THROUGH RESIDENCE WITH INFINITE VIEWS OF BISCAYNE BAY, CITY LIGHTS AND THE MIAMI RIVER, DEEP TERRACES, 10 FT. CEILINGS, HIGH END FLOORING, ITALIAN KITCHEN CABINETS, SUB-ZERO/WOLF APPLIANCES, AND MUCH MORE. ELEGANT LOBBY, CAFE, ART GALLERY, WINE CELLAR, MULTIPLE EVENT ROOMS, PRIVATE MARINA, BOARDWALK, BAYFRONT POOL DECK, AND MUCH MORE. PRE-CONSTRUCTION OFFERING - DELIVERY FIRST QUARTER 2028

Features

  • Walk-In Closet(s)
  • East Of Us1
  • Other
  • Open Balcony
  • Bay

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$31,518

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$28,448
HOA
$3,070 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Related General Realty, LLC.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.