All listings
Active
Active1 / 5
Photo 1 of 5
Townhouse
$749,000$402 / sqft
5184 NW 84th Ave, Doral FL 33166
Listed
3
Bedrooms
3
Bathrooms
1,865 sqft
Interior
2015
Year built
$270 / mo
HOA
Townhouse
Type
About this home
Located in the highly sought-after Downtown Doral community, this beautifully maintained 3-bedroom, 2.5-bath townhome offers approximately 1,865 square feet of contemporary living space. The open-concept floor plan features a modern kitchen with stainless steel appliances, a large center island, spacious living and dining areas, generously sized bedrooms, and an attached two-car garage. Enjoy the convenience of being just steps from Downtown Doral's premier dining, shopping, parks, and top-rated schools. Excellent investment opportunity! The property is currently tenant-occupied and generating $4,000 per month in rental income. The existing lease runs from June 1, 2026, through May 31, 2027, and the property is being sold subject to the current lease. Buyer must assume the existing lease and honor its terms through expiration, providing immediate, stable rental income from day one. Whether you're looking to expand your investment portfolio or secure a property in one of Doral's most desirable communities, this is an opportunity you won't want to miss. OWNER FINANCING 30% DOWN.
Features
- First Floor Entry
- Cooking Island
- Laundry Tub
- Walk-In Closet(s)
- Other
- Courtyard
- Garden View
- Other View
Leasing
- Minimum lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,600–$3,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.