All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$1,650,000$455 / sqft
10054 NW 76th Ter, Doral FL 33178
Listed
4
Bedrooms
4
Bathrooms
3,624 sqft
Interior
2018
Year built
$580 / mo
HOA
Single Family Residence
Type
About this home
This beautiful home is in the desirable and luxurious Modern Doral 60. Modern architectural design with open floor plans and high ceilings. Captivating layout with elegant, timeless interior. 4 bedrooms, 4 full baths. All bedrooms have ensuite bathrooms. Large windows invite natural lighting and accentuate focal points within the home porcelain throughout the first floor and big format-like wood tiles on the second. The patio has a gorgeous pool, and a state-of-the-art gas outdoor grill (BBQ area). The whole house has a water filtration system. Walking distance to Publix and shops. Easy access to Florida's Turnpike. Gate Community
Features
- First Floor Entry
- Den/Library/Office
- Open Balcony
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$8,923
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $8,343
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.