Skip to content
All listings
Pending
Townhouse
$437,900

2967 NW 59 St, Miami FL 33142

3
Bedrooms
3
Bathrooms
— sqft
Interior
2026
Year built
$10 / mo
HOA
Townhouse
Type

About this home

Brand-new construction twin home offering 3 bedrooms and 2.5 bathrooms with modern design and upscale finishes throughout. This thoughtfully designed residence features an open-concept floor plan ideal for today’s lifestyle, complete with quartz countertops, stainless steel appliances, a spacious island, and wood kitchen cabinetry. Impact windows and doors provide durability, energy efficiency, and peace of mind. Perfect opportunity for first-time homebuyers—this property is offered through the PHCD Infill Housing Program. Estimated completion April 2026.

Features

  • First Floor Entry
  • Built-in Features
  • Other
  • Utility Room/Laundry
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,224

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,214
HOA
$10 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Cosmopolis Real Estate, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.