Skip to content
All listings
Single Family Residence at 3332 NW 51st St, Miami FL 33142Pending
Single Family Residence
$398,000

3332 NW 51st St, Miami FL 33142

3
Bedrooms
2
Bathrooms
— sqft
Interior
1954
Year built
None
HOA
Single Family Residence
Type

About this home

**INVESTOR OPPORTUNITY!** Spacious **1,878 SF** home with tremendous value-add potential, in need of a FULL REHAB. Currently configured as a **3BR/2BA**, the FLEXIBLE FLOOR PLAN offers plenty of space to CREATE A **4th bedroom** PLUS A **STUDIO/ IN LAW SUITE** for multigenerational living or additional rental income. Situated on a quiet **cul-de-sac** surrounded by well-maintained homes and pride of ownership. PRIME central location just minutes from **HIALEAH, CASINO MIAMI, WYNWOOD, DESIGN DISTRICT, THE HEALTH DISTRICT**, and major expressways. Strong **ARV**, excellent income potential, and endless possibilities for investors, flippers, or owner-occupants looking to build equity. **NO assignable contracts, cash or hard money only**.

Features

  • First Floor Entry
  • Family Room
  • Florida Room
  • Utility Room/Laundry
  • Lighting
  • Garden

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,013

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,013
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Primus Real Estate LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.